Need answers Analysis

Attached is the Mini-Case (Problem) and my attached excel spreadsheet (Answers). I need the answers in a written format (paper) about 1-1.5 pages.

Mini Case.pdf 

12345.xlsx 

"Order a similar paper and get 15% discount on your first order with us
Use the following coupon
"FIRST15"

Order Now